nazry
Active Member
- Messages
- 1,673
- Joined
- Mar 22, 2006
- Messages
- 1,673
- Reaction score
- 3
- Points
- 25
simpan sendiri atau loan ASB, mana lebih untung.... dah banyak dibincangkan sebelum ini.....
simpan sendiri RM220 sebulan:
RM220 x 12 = RM2640 setahun > dividen 7% RM100.10
Tahun || Simpanan || Dividen
satu || RM2640 || RM100.10
dua || RM5280 || RM292.01
tiga || RM7920 || RM889.01
empat || RM10,560 || RM1605.89
lima || RM13,200 || RM2557.60
loan ASB easyRHB RM50K:
bulanan RM203.84 + insuran RM220 (anggaran)
div thn l: RM100K x 7% = RM7K
div thn 2: RM107K x 7% = RM7490
div thn 3: RM114,490 x 7% = RM8814.30
div thn 4: RM123,304.30 x 7% = RM8631.30
div thn 5: RM131,935.60 x 7% = RM9235.49
kalau buat loan ASB, sijil bank simpan... sudah tentu tak boleh buat OD.....
mana lebih untung, loan ASB atau OD
loan ASB dgn easyRHB RM100K:
bayar dgn wang sendiri:
bulanan RM407.67 + insuran = RM433 x 12 = RM5196 setahun
dividen RM100K x 7% = RM7K
dividen RM7K - RM5196(bayaran) = RM1804 < pulangan
bayar dgn OD:
- bayaran RM433 x 12 = RM5196
- dividen ASB RM100K x 7% = RM7K
- dividen ASB sijil cagaran OD RM12K x 7% = RM840
- int OD RM5196 x 4.15% = RM215.70 < kurang dari ini sbb bayaran dibuat bulan2, bukan lumsum
jumlah bayaran RM5196 + RM215.70 = RM5411.70
jumlah pulangan RM7K + RM840 = RM7840
pulangan RM7840 - RM5411.70 = RM2428.30 < pulangan
jadi.... mana lebih untung....
thx for this bro.bleh print simpan ni.nk kene cekau ilmu OD dlu baru bleh jalan ni..
