agak confuse...mintak pencerahan:
dalam table yg tuan bagi tu tulis ASB rm2100, duit sendirik rm1200 = total rm3300.
so kalau ikutkan rm3300 x 24 bln (2 tahun) = rm79,200 (kira modal)
profit dari loan = rm94,269 (total ASB - baki loan)..
nett profit = rm15,069 (rm94,269 - rm79,200) betul kan?